4 acre lot $16500
House 1 bedroom2 1 bathrooms 620 sq feet
Coast to be build $185000
Total $201500
Vacatio0n house rent $175 by day
90 % occupancy
4725 $ By month
Taxes Bills 750$
Management company fee 15% $708
Net total by month $3267
