4.6acre lot 99500
House 6 bedroom2 5 bathrooms 3150 sq feet
Coast to be build $787500
swimming pool $60000
Total $945000
Vacation house rent $1250 by day
70% occupancy
26250 $ By month
Taxes Bills 2000$
Management company fee 15% $3940
Net total by month $20310